A seller net sheet estimates what a seller walks away with after a sale. It starts with the price, then subtracts commissions, the mortgage payoff, title and closing fees, transfer taxes, the seller’s share of property taxes and any credits to the buyer. In our worked example, a $450,000 home in Orange County, Florida with a $210,000 payoff nets about $202,182. Transfer taxes vary most by place: on a $400,000 sale the seller’s share is $0 in Texas and
Every seller asks the same question at the listing appointment: what will I actually get? A net sheet is how you answer it before there’s an offer, and how you compare offers once they arrive. Two offers at the same price can net very different amounts once you count a repair credit or a
This guide explains every line on a net sheet and where its number comes from. We built a free seller net sheet calculator on rules we researched state by state from statutes and revenue departments in September 2026, and every figure below was worked
What is a seller net sheet?
It’s a one-page estimate of a seller’s proceeds. The
Sale price − commissions − loan payoffs − closing costs − taxes − credits
The hard part is knowing which costs apply, how much each one is, and who pays by local custom. That changes by state and sometimes by county. A Florida seller usually pays the owner’s title policy, while a New York seller usually doesn’t. A Pennsylvania seller splits a transfer tax with the buyer, and a Texas seller has no transfer
A net sheet is an estimate. The final figures are on the settlement statement or Closing Disclosure from the title or escrow company, built from the lender’s payoff statement and
Who uses a net sheet, and when?
Listing agents use them most,
- At the listing appointment. Before the seller signs, they want to know what a likely price means in their pocket. This is also when the seller decides how much, if anything, to offer toward a
buyer’s agent’s pay. - When offers arrive. A net sheet for each offer shows the real difference between a higher price with a big credit and a
lower clean offer. - Before closing. Checking the title company’s settlement statement against your own net sheet catches mistakes, like a missing payoff or a proration on
the wrong side.
Sellers use them on their own too, especially when they’re deciding whether to sell now or wait, or how much they’ll have for their
What goes on a seller net sheet, line by line?
Here’s every line our calculator includes, grouped the way a settlement
| Line | What it is | Where the number comes from |
|---|---|---|
| Listing agent commission | What the seller pays their own agent | The listing agreement |
| Buyer’s agent compensation | Any pay the seller offers the buyer’s agent | The seller’s decision and the contract |
| Mortgage payoff | The first loan, closed out | The lender’s payoff statement |
| Second loan or HELOC | Any other lien | That lender’s payoff statement |
| Owner’s title insurance | The buyer’s policy, where the seller pays by custom | A state-set rate in some states, otherwise a quote |
| Settlement or escrow fee | The title or escrow company’s fee for running the closing | A quote |
| Closing attorney | In states where attorneys usually close | A quote |
| Recording and release fees | Recording the deed and releasing the old mortgage | The county’s fee schedule |
| Transfer tax | The state’s tax on the deed, plus any local one | Statute, by price |
| Prorated property taxes | The seller’s share of this year’s taxes | The tax bill and the closing date |
| Credits and repairs | Money the seller agreed to give the buyer | The contract and any amendments |
| HOA and other costs | Estoppel letters, transfer fees, a home warranty | The association and the contract |
Commissions
Commissions are negotiable, and they always have been. Since August 17, 2024, NAR members working with a buyer have had to sign a written agreement before touring a home, with compensation clearly stated as an amount, flat fee, percentage or hourly rate. NAR’s guide calls that pay “negotiable and not set by law,” and notes that buyers can still ask the seller
So a net sheet now has two separate commission lines. The listing commission comes from the listing agreement. The buyer’s agent line is a choice the seller makes: offer a percentage, offer a flat amount, offer nothing, or agree to a credit once an offer arrives. Turn the line off if the seller
Our calculator opens with placeholder rates so the sheet isn’t empty. Replace them with the figures in
Mortgage payoff and other liens
The payoff is usually the biggest line, and it isn’t the balance on the last statement. The payoff includes interest up to the payoff date and any fees the lender charges, so ask the lender for a payoff statement for the expected closing date. Add a line for a second mortgage or home equity line, and for any judgment or lien the title
Owner’s title insurance
The owner’s policy protects the buyer, but in many places the seller pays for it by custom. Our research found the seller usually pays in 19 states, including Texas, Washington, Michigan, Illinois and Colorado. The buyer usually pays in 20 states and DC, including New York, New Jersey, Pennsylvania, Maryland, Virginia and Georgia. In Hawaii it’s commonly split, and in 10 states, including Florida and California, it depends on the county
Florida shows how local this gets. The seller pays in Orange, Hillsborough, Duval, Palm Beach and most other counties, while the buyer usually pays in Miami-Dade, Broward,
Two big states set the premium itself. Florida’s rule (69O-186.003) charges $5.75 per $1,000 of the price up to $100,000 and $5 per $1,000 from there to $1 million, so a $400,000 policy is $2,075. Texas sets its rates through the Department of Insurance, which cut them 6.2% from March 1, 2026. A $400,000 Texas policy is now $2,262. Everywhere else, our calculator estimates the premium, and a title company
Settlement, attorney and recording fees
The title or escrow company charges a fee for running the closing. Our calculator starts at $600 as an estimate. Recording the deed and releasing the old mortgage add county fees, which
In 15 states our rules add a closing attorney line, because attorneys usually run closings there: Connecticut, Delaware, Georgia, Illinois, Louisiana, Maine, Massachusetts, Mississippi, New Jersey, New York, North Carolina, Rhode Island, South Carolina, Vermont and West Virginia. In some it’s required and in others it’s strong custom. Budget for the seller’s own attorney, which our calculator estimates at $900 until you
Transfer taxes
Most states tax the transfer of a deed, and many let counties or cities add their own. The tax is usually a percentage of the price, sometimes rising with the price. The rates are set by statute, so this line can be exact once you
The big variables are who pays and what’s added locally. Florida’s documentary stamp tax is 0.70% of the price, paid by the seller by custom, except in Miami-Dade, where the rate is 0.60% for a single-family home. Pennsylvania’s is 1% to the state plus a local tax that’s commonly another 1%, split between buyer and seller. In Philadelphia the city’s share is 3.578%, so a seller’s half on $400,000 is $9,156. See the table below
Property tax proration: arrears or advance
Property taxes are split by the day, but which way the money moves depends on when your
- Paid in arrears. In Florida, Texas, Illinois, Colorado, Georgia and many other states, this year’s taxes are billed late in the year or the next year. At closing the seller credits the buyer for every day the seller owned the home this year, from January 1 through the day before closing. It’s a cost on
the net sheet. - Paid in advance. In New York, Pennsylvania, Washington, Massachusetts, Maryland and Delaware, among others, taxes are paid ahead of the period they cover. If the seller has already paid, the buyer repays the seller for the days after closing. It’s a credit on
the net sheet.
On a $5,400 annual tax bill and a November 16, 2026 closing, the difference is stark. In arrears, the seller owes the buyer 319 days of tax, or $4,719. In advance, the buyer repays the seller 46 days, or $681. In some states it varies by county or town, so check the local tax calendar. The calculator assumes a
Credits, repairs, HOA and the rest
Anything the seller agreed to give the buyer comes off the top: a closing cost credit, a repair credit after inspection, a home warranty. Association properties add an estoppel or resale certificate. In Florida, the state caps that certificate at $299 per association, plus $119 if it’s rushed and $179 if the account is delinquent. A condo inside an HOA
A worked example: $450,000 in Orange County, Florida
Here’s a full net sheet from our
- Price: $450,000, a single-family home in Orange
County (Orlando), Florida. - Commissions: the seller agreed to pay the listing agent 2.75% and offered the buyer’s agent 2.5%. These are this example’s numbers, not a norm. Yours are
whatever you negotiate. - Payoff: $210,000 from the
lender’s payoff statement. - Property taxes: $5,400 a year, paid in arrears, closing on
November 16, 2026. - Credits: a $3,000 repair credit after inspection, and one
HOA estoppel certificate. - Settlement and recording: the calculator’s estimates of
$600 and $100.
| Line | Amount | How it’s figured |
|---|---|---|
| Sale price | $450,000 | |
| Listing agent commission (2.75%) | −$12,375 | 2.75% × $450,000 |
| Buyer’s agent compensation (2.5%) | −$11,250 | 2.5% × $450,000 |
| Mortgage payoff | −$210,000 | Payoff statement |
| Owner’s title insurance | −$2,325 | Florida’s set rate: $575 on the first $100,000, $1,750 on the next $350,000 |
| Settlement fee | −$600 | Estimate |
| Recording and release fees | −$100 | Estimate |
| Documentary stamp tax | −$3,150 | 0.70% × $450,000 |
| Property taxes, prorated | −$4,719 | $5,400 × 319 days ÷ 365 |
| Repair credit to the buyer | −$3,000 | Inspection amendment |
| HOA estoppel certificate | −$299 | Florida’s standard cap |
| Estimated net to seller | $202,182 | 44.9% of the price |
Total deductions are $247,818. Take out the payoff, which is the seller’s own debt, and the cost of selling is $37,818, or 8.4% of the price. Commissions are $23,625 of that. If the seller hadn’t offered anything to the buyer’s agent, the net
How much are transfer taxes by state?
This is the line that changes most when you cross a state line. Here’s the seller’s share on a $400,000 sale in some notable places, worked out with
| Place | Tax | Rate | Who usually pays | Seller’s share on $400,000 |
|---|---|---|---|---|
| Texas | None | $0 | ||
| Tennessee | Recordation tax | 0.37% | Buyer | $0 |
| Vermont | Property transfer tax | 0.5% to $200,000, then 1.47% | Buyer | $0 |
| Illinois | State transfer tax | 0.10%, plus county and city taxes | Seller | $400 + local |
| California | County documentary transfer tax | 0.11%, plus city taxes in some cities | Seller | $440 + city |
| Maryland | State transfer tax | 0.5%, plus county taxes | Split | $1,000 + county |
| New York (outside NYC) | Real estate transfer tax | 0.4% | Seller | $1,600 |
| Florida | Documentary stamp tax | 0.70% (0.60% in Miami-Dade) | Seller | $2,800 |
| New Hampshire | Real estate transfer tax | 1.5%, half from each side | Split | $3,000 |
| New Jersey | Realty transfer fee | Graduated, 0.58% to 1.21% | Seller | $3,215 |
| Michigan | State and county transfer tax | 0.86% | Seller | $3,440 |
| Connecticut | Conveyance tax | 1% to $800,000, then higher | Seller | $4,000 |
| Pennsylvania | Realty transfer tax | 1% state + about 1% local | Split | $4,000 |
| New York City | State tax + city RPTT | 0.4% + 1% (1.425% over $500,000) | Seller | $5,600 |
| District of Columbia | Deed transfer tax | 1.45% of the whole price at $400,000 or more | Seller | $5,800 |
| Washington | Real estate excise tax | 1.1% to $525,000, graduated, + about 0.5% local | Seller | $6,400 |
| Delaware | Realty transfer tax | About 4% with the local share | Split | $8,000 |
| Philadelphia | State + city transfer tax | 1% + 3.578% | Split | $9,156 |
Sources include Washington DOR, NYC Finance, New Jersey Taxation, Philadelphia Revenue, Delaware Code title 30, ch. 54 and DC Code 47-903, all
A few details matter here. DC taxes the whole price at one rate, so crossing $400,000 moves the whole sale from 1.1% to 1.45%. Delaware and Maryland put the even split in their statutes, though Maryland changes that when the buyer is a first-time Maryland homebuyer. In Maryland, counties add their own transfer and recordation taxes on top. And 14 states have no state transfer tax at all (Arizona charges only a flat $2 fee), though a few, like Oregon’s Washington County, have
Our transfer tax by state page lists all 50 states and DC, with the rate, who pays and the source for each. Each state also has its own calculator page, like New York, Pennsylvania, Washington, Texas and DC.
What changed recently, and what’s next
- Washington, January 1, 2027. The excise tax thresholds step up to 1.1% on the first $551,000, 1.28% to $1,551,000 and 2.75% to $3,051,000, per the state Department of Revenue. Our calculator switches automatically for closings on or
after that date. - Nebraska, July 18, 2026. The documentary stamp tax rose to $3.32 per $1,000, and it’s scheduled to return to $2.32 on January 1, 2032.
- New Jersey, July 10, 2025. The 1% “mansion tax” the buyer used to pay on homes over $1 million became a graduated fee of 1% to 3.5% paid by the seller.
- Philadelphia, July 1, 2025. The city’s share rose from
3.278% to 3.578%. - Maine, November 1, 2025. An extra 0.76% now applies to the part of a price above $1 million, split between
buyer and seller. - Florida, by July 1, 2027. The state’s notice says the next update to the estoppel certificate caps will come
out by then.
What are the most common net sheet mistakes?
- Using the loan balance instead of a payoff. The payoff includes interest to the payoff date and any fees. Ask the lender for
a payoff statement. - Treating any commission as standard. Use the figures in the listing agreement and whatever the seller decides to offer
the buyer’s agent. - Putting the proration on the wrong side. In an arrears state it costs the seller. In an advance state it’s
usually a credit. - Missing local taxes. Chicago, Los Angeles, San Francisco, Philadelphia, most Washington cities and some Connecticut towns add their own transfer taxes on top of the state
or county rate. - Using the wrong title custom. Who pays the owner’s policy can change from one county to the next,
as Florida shows. - Forgetting a lien. A second mortgage, home equity line, judgment, or unpaid HOA dues all have to be
paid at closing. - Not updating it. A new closing date changes the proration, and a credit or repair agreed after inspection changes
the bottom line.
How accurate is a net sheet?
As accurate as what goes in. Some lines can be exact: the transfer tax follows a statute, and in Florida and Texas the owner’s title premium follows a state-set rate. Commissions and credits are exact once they’re agreed. The rest are estimates until the paperwork arrives: the payoff until the lender sends a statement, the settlement and recording fees until the title or escrow company quotes them, and the proration until the closing date and tax
Our calculator marks each estimated line so you know which ones to confirm. Expect the title company’s settlement statement to differ by small amounts, and expect bigger differences only when an input was wrong,
How do I make a net sheet?
Open the seller net sheet calculator, pick the state and county, and enter the price, the payoff and the commissions from the agreements. It fills in the state’s transfer tax, the title custom, an attorney line where one’s customary and the proration direction, and marks which numbers are estimates. You can turn lines off, add your own, and copy the sheet as text to send
If your client is also buying, our guide to buyer closing costs by state covers the other side
What’s the short version?
Start with the price. Subtract the commissions in the agreements, the lender’s payoff figure, the title and closing fees by local custom, the transfer tax for that exact place, the property tax proration in the right direction, and every credit agreed with the buyer. What’s left is the estimated net. Rebuild it at each offer, and check it against the settlement
This guide explains what state laws and common practice say. It isn’t legal or tax advice, and customs vary by county and contract, so confirm the numbers with the title or escrow company, the lender and, where it’s customary, a
Questions agents ask
What is a seller net sheet?
A one-page estimate of what a seller will take home from a sale. It starts with the sale price and subtracts the commissions, mortgage payoff and other liens, title and settlement fees, transfer taxes, the seller's share of property taxes, and any credits or repairs agreed with the buyer. Agents use one at the listing appointment and again each time an
How accurate is a seller net sheet?
As accurate as its inputs. The transfer tax and, in states like Florida and Texas, the owner's title premium follow rates the state sets, so they can be exact. The payoff, settlement fee and recording fees are estimates until the lender's payoff statement and the title or escrow company's figures arrive. Treat a net sheet as a planning number and the settlement statement as
Does the seller have to pay the buyer's agent?
No. Since August 17, 2024, NAR members working with a buyer need a written agreement before touring a home, and it sets the buyer's agent's pay. NAR's guide says that pay is negotiable and that buyers can still ask the seller to cover it. A seller can offer some, all or none of it, or give the buyer a credit, as part
Who pays the transfer tax, the buyer or the seller?
It depends on the state and sometimes the county. The seller usually pays in Florida, New York, New Jersey, Washington and most other states that have one. Pennsylvania and Delaware customarily split it, and the buyer pays in Tennessee and Vermont. Texas and 13 other states have no state transfer tax, and Arizona charges only a flat $2 fee. The contract can change who
How are property taxes prorated when you sell a house?
Each side pays for the days it owns the home. Where taxes are paid in arrears, as in Florida and Texas, the seller credits the buyer for the days from January 1 through the day before closing. Where they're paid in advance, as in New York and Pennsylvania, the buyer repays the seller for the days after closing that the seller
What is the difference between a loan balance and a payoff amount?
The balance on your statement is what you owed on that date. A payoff amount is what it takes to close the loan on a specific day, so it includes interest up to that day and any fees the lender charges. Ask your lender for a payoff statement for the expected closing date, and use that on
How much does it cost to sell a house?
There's no single percentage. It depends on the commissions you agree, your state's transfer tax, who pays title insurance where you live, your property taxes and what you agree with the buyer. In our Florida example, everything other than the mortgage payoff came to 8.4% of a $450,000 price, and commissions were the biggest part of that. A net sheet with your own numbers is the reliable
The board, key dates, documents and e-signature on every plan. The assistant reads contracts on any plan and reviews deals on its
The team behind Broker & Agent Solutions builds custom real estate websites with live MLS search, and Workspace, the CRM behind them. We’ve built software for this industry for more than twenty years, and we write down the answers to what agents ask us on calls: what things cost, how search works, and how to keep a lead
